{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Сватбен бюджет"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Сватбен бюджет","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Приблизително","Действителни","Над/под"]
["Общо разходи",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00 лв."}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00 лв."}},{"$f":"B3-C3","v":{"v":0,"d":"0.00 лв."}}]
[]
[]
[null,"Приблизително","Действителни","Над/под"]
["Облекло"]
["Годежен пръстен",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"B8-C8","v":{"v":0,"d":"0.00 лв."}}]
["Венчални халки",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"$f":"B9-C9","v":{"v":0,"d":"0.00 лв."}}]
["Сватбена рокля",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Воал/украса за косата",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Обувки",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Бижута",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Жартиер",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Чорапи",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Смокинг за младоженеца",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Обувки за младоженеца",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Други _______________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Общо за облекло",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."},null,null,"Приблизително","Действителни","Над/под"]
[{"$nulls":5},"Украса"]
[{"$nulls":5},"Ленти за скамейките в църквата/други места за сядане",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"G21-H21","v":{"v":0,"d":"0.00 лв."}}]
[null,"Приблизително","Действителни","Над/под",null,"Украса в средата на масата (освен цветята)",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"$f":"G22-H22","v":{"v":0,"d":"0.00 лв."}}]
["Подаръци",{"$nulls":4},"Свещи",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Шаферки",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"B24-C24","v":{"v":0,"d":"0.00 лв."}},null,"Осветление",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Младоженци",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Балони",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Родители",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Други________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Четящи/други участници",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Общо за украса",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."}]
["Други________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Общо за подаръци",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."}]
[{"$nulls":6},"Приблизително","Действителни","Над/под"]
[{"$nulls":5},"Цветя"]
[null,"Приблизително","Действителни","Над/под",null,"Букети",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"G32-H32","v":{"v":0,"d":"0.00 лв."}}]
["Музика",{"$nulls":4},"Бутониери",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Музиканти за церемонията",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"B34-C34","v":{"v":0,"d":"0.00 лв."}},null,"Букетчета за ръка",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Групата/DJ за тържеството в ресторанта",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"$f":"B35-C35","v":{"v":0,"d":"0.00 лв."}},null,"Церемония",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Други________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Тържество в ресторанта",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Общо за музика",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."},null,"Други________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
[{"$nulls":5},"Общо за цветя",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."}]
[]
[null,"Приблизително","Действителни","Над/под"]
["Тържество в ресторанта (без музиката и украсата)",{"$nulls":5},"Приблизително","Действителни","Над/под"]
["Наем за залата/ресторанта",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"B42-C42","v":{"v":0,"d":"0.00 лв."}},null,"Снимки и видео"]
["Маси и столове",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"$f":"B43-C43","v":{"v":0,"d":"0.00 лв."}},null,"Официално облекло",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"G43-H43","v":{"v":0,"d":"0.00 лв."}}]
["Храна",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Неофициално облекло",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"$f":"G44-H44","v":{"v":0,"d":"0.00 лв."}}]
["Напитки",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Допълнителни копия",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"$f":"G45-H45","v":{"v":0,"d":"0.00 лв."}}]
["Покривки",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Фотоалбуми",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Торта",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Видеозапис",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Услуги",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Други _______________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Персонал и бакшиш",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Общо за снимки и видео",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."}]
["Други _______________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Общо за тържеството в ресторанта",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."}]
[{"$nulls":6},"Приблизително","Действителни","Над/под"]
[{"$nulls":5},"Канцеларски материали/печат"]
[null,"Приблизително","Действителни","Над/под",null,"Покани",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"G54-H54","v":{"v":0,"d":"0.00 лв."}}]
["Други разходи",{"$nulls":4},"Обявления",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Свещеник",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"B56-C56","v":{"v":0,"d":"0.00 лв."}},null,"Благодарствени картички",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Такса за църквата/мястото на церемонията",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Персонализирани канцеларски материали ",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Сватбен координатор",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Книга за гости",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Репетиция за вечерята",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Програми",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Тържество за годежа",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Салфетки за тържеството в ресторанта",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Подаръци",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Кибрит",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Насрочено посещение в сватбения салон",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Калиграфия",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Ергенско/моминско парти",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Други _______________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Късен обяд",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},null,"Общо за канцеларски материали/печат",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."}]
["Хотелски стаи",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Други________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
["Общо други разходи",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."},null,null,"Приблизително","Действителни","Над/под"]
[{"$nulls":5},"Транспорт"]
[{"$nulls":5},"Лимузини/колички",{"v":1,"d":"1.00 лв."},{"v":1,"d":"1.00 лв."},{"$f":"G69-H69","v":{"v":0,"d":"0.00 лв."}}]
[{"$nulls":5},"Паркинг",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
[{"$nulls":5},"Такси",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
[{"$nulls":5},"Други _______________________",{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."},{"v":0,"d":"0.00 лв."}]
[{"$nulls":5},"Общо за транспорт",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00 лв."}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00 лв."}},{"v":0,"d":"0.00 лв."}]
[]
[]
[]
[]
[{"$nulls":6},"Категория","Сума"]
[{"$nulls":6},"Облекло",{"$f":"C19","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Украса",{"$f":"H27","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Подаръци",{"$f":"C29","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Цветя",{"$f":"H38","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Музика",{"$f":"C37","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Снимки и видео",{"$f":"H49","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Тържество в ресторанта",{"$f":"C51","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Канцеларски материали",{"$f":"H64","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Транспорт",{"$f":"H73","v":{"v":1,"d":"1.00 лв."}}]
[{"$nulls":6},"Други",{"$f":"C67","v":{"v":1,"d":"1.00 лв."}}]