{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["ملخص","الدخل الشهري","المصاريف الشهرية"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"ملخص","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,3]]}
[null,"موازنة شهرية بسيطة"]
[null,"النسبة المئوية للدخل الذي تم إنفاقه"]
[null,{"$f":"إجمالي_المصاريف_الشهرية","v":2336},null,null,{"$f":"إجمالي_المصاريف_الشهرية/إجمالي_الدخل_الشهري","v":{"v":0.6229333333333333,"d":"62%"}}]
[null,"الملخص"]
[null,"إجمالي الدخل الشهري","إجمالي المصاريف الشهرية","الرصيد"]
[null,{"$f":"إجمالي_الدخل_الشهري","v":{"v":3750,"d":"ر.س.‏ 3,750"}},{"$f":"إجمالي_المصاريف_الشهرية","v":{"v":2336,"d":"ر.س.‏ 2,336"}},{"$f":"إجمالي_الدخل_الشهري-إجمالي_المصاريف_الشهرية","v":{"v":1414,"d":"ر.س.‏ 1,414"}}]

{"sheet":"الدخل الشهري","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"عنوانالموازنة","v":"موازنة شهرية بسيطة"}]
[null,"الدخل الشهري"]
[null,"عنصر","المبلغ"]
[null,"الدخل 1",{"v":2500,"d":"ر.س.‏ 2,500.00"}]
[null,"الدخل 2",{"v":1000,"d":"ر.س.‏ 1,000.00"}]
[null,"أخرى",{"v":250,"d":"ر.س.‏ 250.00"}]

{"sheet":"المصاريف الشهرية","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"عنوانالموازنة","v":"موازنة شهرية بسيطة"}]
[null,"المصاريف الشهرية"]
[null,"عنصر","المبلغ"]
[null,"إيجار/رهن",{"v":800,"d":"ر.س.‏ 800.00"}]
[null,"كهرباء",{"v":120,"d":"ر.س.‏ 120.00"}]
[null,"وقود",{"v":50,"d":"ر.س.‏ 50.00"}]
[null,"هاتف جوال",{"v":45,"d":"ر.س.‏ 45.00"}]
[null,"بقالة",{"v":500,"d":"ر.س.‏ 500.00"}]
[null,"قسط السيارة",{"v":273,"d":"ر.س.‏ 273.00"}]
[null,"مصاريف السيارة",{"v":120,"d":"ر.س.‏ 120.00"}]
[null,"قروض الطلاب",{"v":50,"d":"ر.س.‏ 50.00"}]
[null,"بطاقات الائتمان",{"v":100,"d":"ر.س.‏ 100.00"}]
[null,"تأمين السيارة",{"v":78,"d":"ر.س.‏ 78.00"}]
[null,"الرعاية الشخصية",{"v":50,"d":"ر.س.‏ 50.00"}]
[null,"الترفيه",{"v":100,"d":"ر.س.‏ 100.00"}]
[null,"مصاريف متنوعة",{"v":50,"d":"ر.س.‏ 50.00"}]