{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["نشاط المبيعات الأسبوعية"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"نشاط المبيعات الأسبوعية","index":0,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[0,1,3,7],[0,8,1,8],[0,9,1,10],[0,11,1,11],[0,12,1,12],[2,8,3,8],[2,9,3,10],[2,11,3,11],[2,12,3,12],[13,1,13,12],[17,1,18,5],[19,2,19,5]]}
[null,"  نشاط المبيعات الأسبوعية",{"$nulls":6},"البائع","الاسم",null,"نهاية الأسبوع","التاريخ"]
[]
[{"$nulls":8},"الموقع","الموقع",null,"تاريخ اليوم","التاريخ"]
[]
[null,"الأيام","داخل مكتب المبيعات","خارج المكتب","زيارات داخل المكتب","المكالمات الخارجية","المكالمات الهاتفية","الحساب الجديد الهاتف","غرف النزيل","الأطعمة والمشروبات","إيجار غرفة الاجتماعات","غير ذلك*","الإجمالي"]
[null,"الاثنين",{"v":14,"d":"ر.س.‏ 14.00"},{"v":23,"d":"ر.س.‏ 23.00"},{"v":4,"d":"ر.س.‏ 4.00"},{"v":45,"d":"ر.س.‏ 45.00"},{"v":22,"d":"ر.س.‏ 22.00"},{"v":2,"d":"ر.س.‏ 2.00"},{"v":100,"d":"ر.س.‏ 100.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"$f":"SUM(النشاط[[#This Row],[داخل مكتب المبيعات]:[غير ذلك*]])","v":{"v":210,"d":"ر.س.‏ 210.00"}}]
[null,"الثلاثاء",{"v":23,"d":"ر.س.‏ 23.00"},{"v":76,"d":"ر.س.‏ 76.00"},{"v":10,"d":"ر.س.‏ 10.00"},{"v":50,"d":"ر.س.‏ 50.00"},{"v":54,"d":"ر.س.‏ 54.00"},{"v":45,"d":"ر.س.‏ 45.00"},{"v":80,"d":"ر.س.‏ 80.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"$f":"SUM(النشاط[[#This Row],[داخل مكتب المبيعات]:[غير ذلك*]])","v":{"v":338,"d":"ر.س.‏ 338.00"}}]
[null,"الأربعاء",{"v":4,"d":"ر.س.‏ 4.00"},{"v":130,"d":"ر.س.‏ 130.00"},{"v":11,"d":"ر.س.‏ 11.00"},{"v":33,"d":"ر.س.‏ 33.00"},{"v":67,"d":"ر.س.‏ 67.00"},{"v":65,"d":"ر.س.‏ 65.00"},{"v":400,"d":"ر.س.‏ 400.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"$f":"SUM(النشاط[[#This Row],[داخل مكتب المبيعات]:[غير ذلك*]])","v":{"v":710,"d":"ر.س.‏ 710.00"}}]
[null,"الخميس",{"v":102,"d":"ر.س.‏ 102.00"},{"v":40,"d":"ر.س.‏ 40.00"},{"v":18,"d":"ر.س.‏ 18.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":86,"d":"ر.س.‏ 86.00"},{"v":82,"d":"ر.س.‏ 82.00"},{"v":97,"d":"ر.س.‏ 97.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"$f":"SUM(النشاط[[#This Row],[داخل مكتب المبيعات]:[غير ذلك*]])","v":{"v":425,"d":"ر.س.‏ 425.00"}}]
[null,"الجمعة",{"v":33,"d":"ر.س.‏ 33.00"},{"v":55,"d":"ر.س.‏ 55.00"},{"v":22,"d":"ر.س.‏ 22.00"},{"v":49,"d":"ر.س.‏ 49.00"},{"v":143,"d":"ر.س.‏ 143.00"},{"v":26,"d":"ر.س.‏ 26.00"},{"v":50,"d":"ر.س.‏ 50.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"$f":"SUM(النشاط[[#This Row],[داخل مكتب المبيعات]:[غير ذلك*]])","v":{"v":378,"d":"ر.س.‏ 378.00"}}]
[null,"السبت",{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"$f":"SUM(النشاط[[#This Row],[داخل مكتب المبيعات]:[غير ذلك*]])","v":{"v":0,"d":"ر.س.‏ 0.00"}}]
[null,"الأحد",{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"v":0,"d":"ر.س.‏ 0.00"},{"$f":"SUM(النشاط[[#This Row],[داخل مكتب المبيعات]:[غير ذلك*]])","v":{"v":0,"d":"ر.س.‏ 0.00"}}]
[null,"الإجماليات",{"$f":"SUBTOTAL(109,النشاط[داخل مكتب المبيعات])","v":{"v":176,"d":"ر.س.‏ 176.00"}},{"$f":"SUBTOTAL(109,النشاط[خارج المكتب])","v":{"v":324,"d":"ر.س.‏ 324.00"}},{"$f":"SUBTOTAL(109,النشاط[زيارات داخل المكتب])","v":{"v":65,"d":"ر.س.‏ 65.00"}},{"$f":"SUBTOTAL(109,النشاط[المكالمات الخارجية])","v":{"v":177,"d":"ر.س.‏ 177.00"}},{"$f":"SUBTOTAL(109,النشاط[المكالمات الهاتفية])","v":{"v":372,"d":"ر.س.‏ 372.00"}},{"$f":"SUBTOTAL(109,النشاط[الحساب الجديد الهاتف])","v":{"v":220,"d":"ر.س.‏ 220.00"}},{"$f":"SUBTOTAL(109,النشاط[غرف النزيل])","v":{"v":727,"d":"ر.س.‏ 727.00"}},{"$f":"SUBTOTAL(109,النشاط[الأطعمة والمشروبات])","v":{"v":0,"d":"ر.س.‏ 0.00"}},{"$f":"SUBTOTAL(109,النشاط[إيجار غرفة الاجتماعات])","v":{"v":0,"d":"ر.س.‏ 0.00"}},{"$f":"SUBTOTAL(109,النشاط[غير ذلك*])","v":{"v":0,"d":"ر.س.‏ 0.00"}},{"$f":"SUBTOTAL(109,النشاط[الإجمالي])","v":{"v":2061,"d":"ر.س.‏ 2,061.00"}}]
[]
[null,"الهدف",{"v":200,"d":"ر.س.‏ 200.00"},{"v":400,"d":"ر.س.‏ 400.00"},{"v":300,"d":"ر.س.‏ 300.00"},{"v":65,"d":"ر.س.‏ 65.00"},{"v":500,"d":"ر.س.‏ 500.00"},{"v":300,"d":"ر.س.‏ 300.00"},{"v":400,"d":"ر.س.‏ 400.00"},{"v":600,"d":"ر.س.‏ 600.00"},{"v":300,"d":"ر.س.‏ 300.00"},{"v":300,"d":"ر.س.‏ 300.00"},{"$f":"SUM(C15:L15)","v":{"v":3365,"d":"ر.س.‏ 3,365.00"}}]
[null,"نسبة الفرق",{"$f":"SUM(النشاط[[#Totals],[داخل مكتب المبيعات]]-C15)","v":{"v":-24,"d":"-ر.س.‏ 24.00"}},{"$f":"SUM(النشاط[[#Totals],[خارج المكتب]]-D15)","v":{"v":-76,"d":"-ر.س.‏ 76.00"}},{"$f":"SUM(النشاط[[#Totals],[زيارات داخل المكتب]]-E15)","v":{"v":-235,"d":"-ر.س.‏ 235.00"}},{"$f":"SUM(النشاط[[#Totals],[المكالمات الخارجية]]-F15)","v":{"v":112,"d":"ر.س.‏ 112.00"}},{"$f":"SUM(النشاط[[#Totals],[المكالمات الهاتفية]]-G15)","v":{"v":-128,"d":"-ر.س.‏ 128.00"}},{"$f":"SUM(النشاط[[#Totals],[الحساب الجديد الهاتف]]-H15)","v":{"v":-80,"d":"-ر.س.‏ 80.00"}},{"$f":"SUM(النشاط[[#Totals],[غرف النزيل]]-I15)","v":{"v":327,"d":"ر.س.‏ 327.00"}},{"$f":"SUM(النشاط[[#Totals],[الأطعمة والمشروبات]]-J15)","v":{"v":-600,"d":"-ر.س.‏ 600.00"}},{"$f":"SUM(النشاط[[#Totals],[إيجار غرفة الاجتماعات]]-K15)","v":{"v":-300,"d":"-ر.س.‏ 300.00"}},{"$f":"SUM(النشاط[[#Totals],[غير ذلك*]]-L15)","v":{"v":-300,"d":"-ر.س.‏ 300.00"}},{"$f":"SUM(C16:L16)","v":{"v":-1304,"d":"-ر.س.‏ 1,304.00"}}]
[]
[null,"* شرح"]
[]
[null,"الموافقة"]