{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["تحليل القرض"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"تحليل القرض","index":0,"n_rows":61,"n_cols":13,"rows_kept":61,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,5,2,12]],"flags":["formulas_cached_only"]}
[null,"ورقة عمل تحليل القرض"]
[]
[null,"تحليل القرض",null,null,"الفائدة","السنوات"]
[null,"معدل الفائدة: ",null,null,0,3,5,10,12,15,20,25,30]
[null,"سنوات القرض: ",null,null,0.04,0,0,0,0,0,0,0,0]
[null,"مبلغ القرض: ",null,null,0.0425,0,0,0,0,0,0,0,0]
[null,"استحقاق المدفوعات: ",null,null,0.045,0,0,0,0,0,0,0,0]
[null,"الدفعة الشهرية: ",0,null,0.0475,0,0,0,0,0,0,0,0]
[null,"إجمالي الدفعة: ",0,null,0.05,0,0,0,0,0,0,0,0]
[null,"إجمالي الفائدة: ",0,null,0.0525,0,0,0,0,0,0,0,0]
[null,null,null,null,0.055,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0575,0,0,0,0,0,0,0,0]
[null,null,null,null,0.06,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0625,0,0,0,0,0,0,0,0]
[null,null,null,null,0.065,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0675,0,0,0,0,0,0,0,0]
[null,null,null,null,0.07,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0725,0,0,0,0,0,0,0,0]
[null,null,null,null,0.075,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0775,0,0,0,0,0,0,0,0]
[null,null,null,null,0.08,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0825,0,0,0,0,0,0,0,0]
[null,null,null,null,0.085,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0875,0,0,0,0,0,0,0,0]
[null,null,null,null,0.09,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0925,0,0,0,0,0,0,0,0]
[null,null,null,null,0.095,0,0,0,0,0,0,0,0]
[null,null,null,null,0.0975000000000001,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1025,0,0,0,0,0,0,0,0]
[null,null,null,null,0.105,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1075,0,0,0,0,0,0,0,0]
[null,null,null,null,0.11,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1125,0,0,0,0,0,0,0,0]
[null,null,null,null,0.115,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1175,0,0,0,0,0,0,0,0]
[null,null,null,null,0.12,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1225,0,0,0,0,0,0,0,0]
[null,null,null,null,0.125,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1275,0,0,0,0,0,0,0,0]
[null,null,null,null,0.13,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1325,0,0,0,0,0,0,0,0]
[null,null,null,null,0.135,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1375,0,0,0,0,0,0,0,0]
[null,null,null,null,0.14,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1425,0,0,0,0,0,0,0,0]
[null,null,null,null,0.145,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1475,0,0,0,0,0,0,0,0]
[null,null,null,null,0.15,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1525,0,0,0,0,0,0,0,0]
[null,null,null,null,0.155,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1575,0,0,0,0,0,0,0,0]
[null,null,null,null,0.16,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1625,0,0,0,0,0,0,0,0]
[null,null,null,null,0.165,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1675,0,0,0,0,0,0,0,0]
[null,null,null,null,0.17,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1725,0,0,0,0,0,0,0,0]
[null,null,null,null,0.175,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1775,0,0,0,0,0,0,0,0]
[null,null,null,null,0.18,0,0,0,0,0,0,0,0]